World219_Seed Task_06
Investment Banking Document / Model EditingPrompt
Using the precedents and DCF analysis calculate an implied share price for CNS to 2 decimal places. Exclude transactions where the target had <$90 B in AUM. Using the forward EBITDA from the DCF, assume a 10% increase in total expenses and only a 5% increase in Depreciation and amortization. Edit the existing sheet to provide the share price build (EV / EBITDA, 2025E EBITDA, Implied EV, Net Debt, Implied Market Cap, FDSO and share price), starting in the 'Precedents' tab. Round all values to 2...
Files
No task input snapshot for this task (`task_input_files` is null).
Gold Response
snap_e3b64ae46d784d678b12e397f8729273
Rubric (7 criteria)
7 criteria
Traces (0)
No traces for this task
Input Analysis
- Prompt
- 88 words - 516 chars
- ~114 tokens
- Structure
- 5 sentences - 0 questions
Output Analysis
- Output Type
- Edit Existing Sheet
- Response
- file - 1 words - 1 lines
- ~1 tokens
- Prompt Tokens
- 115
- Gold Tokens
- 2
- Total Tokens
- 181
- Rubric
- 7 criteria