Contact Us

World244_JP_01

Investment Banking Quantitative Calculation
Investment Banking World 244 | task_0ffa0e6ff7d3433e98582e50e79068cd

Prompt

Use the LBO model with the following indicative debt package to calculate these values --> then, return them back to me here

1/ Equity contribution
2/ Central case IRR
3/ Central case MOIC
4/ Exit net debt
5/ Maximum amount of revolver drawn

Term Loan A:
Amount: $1.8bn
Term: 7 years, straight line amortising
Rate: 7-year US Treasury (market rate) + 225bps
Arrangement Fee: 0.75%

Term Loan B:
Amount: $600m
Term: 10 years, bullet repayment
Rate: 10-year US Treasury (market rate) + 275bps
Arrange...

No task input snapshot for this task (`task_input_files` is null).

Gold Response

Equity contribution:		$2,799m
Central case IRR:		32.66%
Central case MOIC:		4.11x
Exit net debt:		$1,615m
Maximum amount revolver drawn:		$574m

Rubric (5 criteria)

5 criteria

Traces (0)

No traces for this task

Input Analysis

Prompt
119 words - 740 chars
~155 tokens
Structure
8 sentences - 0 questions
Ref. Files
3 files
2 pdf, 1 xlsx

Output Analysis

Output Type
Message In Console
Response
text - 20 words - 5 lines
~26 tokens
Prompt Tokens
155
Gold Tokens
26
Total Tokens
222
Rubric
5 criteria

Tools (11 Servers)