World224-HS-11
Investment Banking Document / Model EditingPrompt
Assess if the sponsor can still meet the 20% IRR target at the Year 5 exit, given higher cost of revenues. 1. Increase subscription cost as % of subscription revenues by 1 percentage point in Year 1, then keep it constant in the remaining projection years. 2. Increase services cost as % of services revenues by 1 percentage point in Year 1, then keep it constant in the remaining projection years. Add a new worksheet to the Elastic NV LBO model. It must show Net Debt at Exit, Sponsor Equity Valu...
Files
No task input snapshot for this task (`task_input_files` is null).
Gold Response
snap_f2dbcd182a18400cb3bf4e65bf536e08
Rubric (3 criteria)
3 criteria
Traces (0)
No traces for this task
Input Analysis
- Prompt
- 119 words - 662 chars
- ~155 tokens
- Structure
- 8 sentences - 0 questions
- Ref. Files
- 1 files
- 1 xlsx
Output Analysis
- Output Type
- Edit Existing Sheet
- Response
- file - 1 words - 1 lines
- ~1 tokens
- Prompt Tokens
- 155
- Gold Tokens
- 2
- Total Tokens
- 185
- Rubric
- 3 criteria