World221_TR_10

Use the BBDC valuation model as a template and a prepare a full valuation of SLR INVESTMENT CORP. (SLRC) as of FY 2024.
- Use the median of peer trading multiples
- Retrieve the SLRC’s required data from the attached SLRC 10K files.
- Use the share price as of December 31, 2024 ($16.16) for SLRC's actual equity value.

Calculate SLRC’s Implied Equity Value according to the following methods:
- P / NAV, P / E, P / Sales, and NAV / Share 

I want you to compute the Relative Premium / (Discount) of...

Using the median peer trading multiples and SLRC’s FY 2024 financials, the valuation results are as follows:
- The lowest implied equity value across all valuation methods is $713,135,000.
- The highest implied equity value across all valuation methods is $2,117,446,000.

Based on SLRC’s actual equity value derived from a share price of $16.16 as of December 31, 2024, the relative premium / (discount) by valuation method is:
- P / NAV method: SLRC’s actual equity value implies a 23.62% premium.
- P / E method: SLRC’s actual equity value implies a 9.47% discount.
- P / Sales method: SLRC’s actual equity value implies a 58.36% discount.
- NAV / Share method: SLRC’s actual equity value implies an 18.34% premium.