World246_AS_01
Investment Banking Quantitative CalculationPrompt
Please audit the financials of the smallest company in our Refined Comps table by market cap using only the IS, CFS, and BS from sec filings and data tools available to you. Report Adjusted EBITDA and EV in thousands of dollars. Report EV/EBITDA to two decimal points. Calculate the following, and report it back to me with a message here: - Adjusted TTM EBITDA including SBC addback - Adjusted TTM EBITDA excluding SBC addback - EV as of 12/17/25 (use basic weighted-average shares from the latest ...
Files
snap_877a1f1873c24badbb8b906784ca66ed Use in Your Answer
No files found for this task input snapshot.
Snapshot ID: snap_877a1f1873c24badbb8b906784ca66ed
Gold Response
ADJ EBITDA (incl SBC) is $386,471,000. ADJ EBITDA (excl SBC) is $375,424,000. EV is $3,977,156,000. EV/ADJ EBITDA (incl SBC) is 10.29x EV/ADJ EBITDA (excl SBC) is 10.59x
Rubric (5 criteria)
5 criteria
Traces (0)
No traces for this task
Input Analysis
- Prompt
- 124 words - 740 chars
- ~161 tokens
- Structure
- 4 sentences - 0 questions
Output Analysis
- Output Type
- Message In Console
- Response
- text - 27 words - 7 lines
- ~35 tokens
- Prompt Tokens
- 162
- Gold Tokens
- 36
- Total Tokens
- 252
- Rubric
- 5 criteria