World244_OS_Task06

Investment Banking Scenario / Sensitivity Analysis

Investment Banking World 244 | task_761646f23fbb4a0b8564e4b348d14de1

Prompt

Using KSchool's DCF, update the 2026 revenue growth rate so that the 2024-2028 Revenue CAGR is equal to INST's 2019-2023 selling and marketing expense CAGR. 
Then make it a 6-year projection period and keep assumptions for the 6th year the same from 2028. Add 25bps to Terminal Growth Rate.

Accounting for these changes, return the implied share price to me right in here. Round the numbers to two decimal places.

Files

Use in Your Answer

No task input snapshot for this task (`task_input_files` is null).

Gold Response

The Implied share price is $22.50

Rubric (1 criteria)

1 criteria

Traces (0)

No traces for this task

Input Analysis

Prompt: 70 words - 415 chars
: ~91 tokens
Structure: 5 sentences - 0 questions
Ref. Files: 3 files
: 3 pdf

Output Analysis

Output Type: Message In Console
Response: text - 6 words - 1 lines
: ~8 tokens
Prompt Tokens: 91
Gold Tokens: 8
Total Tokens: 109
Rubric: 1 criteria