Contact Us

World244_RL_05

Investment Banking Quantitative Calculation
Investment Banking World 244 | task_883f8bcbf38148648037f16db02a9754

Prompt

Using the DCF model, update the equity risk premium to be the risk-free rate plus 150 basis points and the cost of debt to be the risk-free rate plus 300 basis points

Output the following rounded to two decimal places:

- Implied DCF share price with a terminal growth rate of 1.25% and 5-year risk free rate of 12/12/2025
- Implied DCF share price with a terminal growth rate of 1.25% and 7-year risk free rate of 12/12/2025
- Implied DCF share price with a terminal growth rate of 1.75% and 5-year...

No task input snapshot for this task (`task_input_files` is null).

Gold Response

The implied DCF share price in the scenario with 5Y treasury rates and 1.25% terminal growth rate is $17.68.
The implied DCF share price in the scenario with 5Y treasury rates and 1.75% terminal growth rate is $18.80.
The implied DCF share price in the scenario with 7Y treasury rates and 1.25% terminal growth rate is $16.64.
The implied DCF share price in the scenario with 7Y treasury rates and 1.75% terminal growth rate is $17.64.

Rubric (4 criteria)

4 criteria

Traces (0)

No traces for this task

Input Analysis

Prompt
116 words - 632 chars
~151 tokens
Structure
5 sentences - 0 questions
Ref. Files
2 files
1 xlsx, 1 pdf

Output Analysis

Output Type
Message In Console
Response
text - 76 words - 4 lines
~99 tokens
Prompt Tokens
151
Gold Tokens
99
Total Tokens
354
Rubric
4 criteria

Tools (11 Servers)