Contact Us

World224_SK_Task01

Investment Banking Scenario / Sensitivity Analysis
Investment Banking World 224 | task_9244a2b59db64d708a35fe0ae2d6c8b3

Prompt

Use the LBO model. I want some new analyses:
- Decrease the “Premium” from 35.0% to 25.0% on the "LBO" tab
- Decrease the “Adj. EBITDA Multiple” from 40.0x to 25.0x on the "LBO" tab
- Update revenue growth constant at 15.0% per year from Year 2 through Year 5.

Write out to me here: 1. Sponsor Equity Value in Year 5. 2. IRR in Year 5. Round it to the nearest million (e.g., $1,000). Report the IRR as % rounded to one decimal place.

No task input snapshot for this task (`task_input_files` is null).

Gold Response

Sponsor Equity Value in Year 5 is $18,609mm
IRR in Year 5 is 12.5%.

Rubric (2 criteria)

2 criteria

Traces (0)

No traces for this task

Input Analysis

Prompt
85 words - 436 chars
~111 tokens
Structure
16 sentences - 0 questions

Output Analysis

Output Type
Message In Console
Response
text - 14 words - 2 lines
~18 tokens
Prompt Tokens
111
Gold Tokens
19
Total Tokens
157
Rubric
2 criteria

Tools (9 Servers)