World223_SMN_04
Investment Banking Scenario / Sensitivity AnalysisPrompt
Using the 3Q 2025 3M 10Q and the accretion dilution model, calculate the following deliverables. Present all values in millions ($mm), number of shares in millions (mm), and round to whole numbers. For percentages, two decimal places. Give me the answer straight back here as a message. Base your deliverables on the following assumptions: - For the projections of 2026E cashflow available for buyback, use the extrapolation formulae (12/9 multiplication convention i.e multiply by 12/9) for specif...
Files
No task input snapshot for this task (`task_input_files` is null).
Gold Response
1. Free cash flow available for buyback 2026E is $85 mm. 2. The buyback capacity of 3M is $7,286 mm. 3. The number of shares that can be repurchased by 3M is 44 mm. 4. The percentage reduction in shares outstanding is 8.23%.
Rubric (4 criteria)
4 criteria
Traces (6)
completed gemini-3-flash-preview
gemini-3-flash-preview / task_973f357750e2416c90f45be924d87d7f
1m 29s 183.1k tokens 24 steps
completed claude-opus-4-6
claude-opus-4-6 / task_973f357750e2416c90f45be924d87d7f
4m 27s 378.2k tokens 16 steps
completed claude-opus-4-5-20251101
claude-opus-4-5 / task_973f357750e2416c90f45be924d87d7f
1m 26s 130.5k tokens 13 steps
completed opencode-minimax-m2.5-free
opencode-minimax-m2.5-free / task_973f357750e2416c90f45be924d87d7f
4m 13s 0 tokens 21 steps
completed opencode-kimi-k2.5-free
opencode-kimi-k2.5-free / task_973f357750e2416c90f45be924d87d7f
3m 56s 0 tokens 10 steps
completed modal-zai-org-GLM-5-FP8
modal-zai-org-GLM-5-FP8 / task_973f357750e2416c90f45be924d87d7f
27m 18s 0 tokens 10 steps
Input Analysis
- Prompt
- 301 words - 1,927 chars
- ~391 tokens
- Structure
- 19 sentences - 0 questions
- Ref. Files
- 1 files
- 1 pdf
Output Analysis
- Output Type
- Message In Console
- Response
- text - 43 words - 4 lines
- ~56 tokens
- Prompt Tokens
- 392
- Gold Tokens
- 56
- Total Tokens
- 509
- Rubric
- 4 criteria