world225_AV_02
Investment Banking Quantitative CalculationPrompt
Calculate Unlevered Free Cash Flow in 2025E, 2026E, 2027E, 2028E and 2029E. In the Golden Everest Financial Model, there is an error in the unlevered free cash flow build in the Projections, "Projections (C-Corp)", tab. Please use the correct formula to calculate Unlevered Free Cash Flow based on the Projections. Additionally, use the following assumptions: - Change in Working Capital: -1.0% of Revenues between 2025E and 2029E - D&A: 11.50% of Revenues in 2025E and 12.0% of Revenues from 2026...
Files
No task input snapshot for this task (`task_input_files` is null).
Gold Response
The Unlevered Free Cash Flow in 2025E, 2026E, 2027E, 2028E and 2029E are $663.35mm, $829.61mm, $931.47mm, $1,044.37mm, and $1,095.98mm, respectively
Rubric (5 criteria)
5 criteria
Traces (0)
No traces for this task
Input Analysis
- Prompt
- 129 words - 769 chars
- ~168 tokens
- Structure
- 12 sentences - 0 questions
- Ref. Files
- 2 files
- 2 pdf
Output Analysis
- Output Type
- Message In Console
- Response
- text - 20 words - 2 lines
- ~26 tokens
- Prompt Tokens
- 168
- Gold Tokens
- 26
- Total Tokens
- 269
- Rubric
- 5 criteria